HANGZHOU, China, Nov. 17, 2022 /PRNewswire/ — Youdao, Inc. (“Youdao” or the “Firm”) (NYSE: DAO), a number one technology-focused clever studying firm in China, immediately introduced its unaudited monetary outcomes for the third quarter ended September 30, 2022.
Third Quarter 2022 Monetary Highlights[1]
- Whole web revenues had been RMB1.Four billion (US$197.2 million), representing a 35.0% improve from the identical interval in 2021.
– Internet revenues from studying companies had been RMB888.5 million (US$124.9 million), representing a 37.2% improve from the identical interval in 2021.
– Internet revenues from sensible gadgets had been RMB356.5 million (US$50.1 million), representing a 40.1% improve from the identical interval in 2021.
– Internet revenues from on-line advertising and marketing companies had been RMB157.5 million (US$22.1 million), representing a 14.9% improve from the identical interval in 2021. - Gross margin was 54.2%, in comparison with 52.6% for a similar interval in 2021.
“We achieved record-high revenues of RMB1.Four billion in Q3, up 35.0% year-over-year, primarily as a consequence of our steady innovation in studying companies and sensible gadgets. For the reason that starting of this 12 months, we’ve launched 5 new sensible gadgets for numerous shopper studying eventualities. The success of our newly-designed merchandise, such because the Youdao Dictionary Pen X5 and Youdao Sensible Studying Pad, has infused confidence in our potential to generate return on funding by way of steady innovation. We assist our clients be taught even higher by way of extra modern services,” stated Dr. Feng Zhou, Chief Government Officer and a Director of Youdao.
“Our transition from regulatory modifications final 12 months is usually completed. Regardless of the various obstacles and the unsure macro surroundings, we’re seizing the larger image alternative to evolve and make developments in our firm that solidify our sustainable development over the long run,” Dr. Zhou concluded.
[1]Â As beforehand disclosed, in compliance with relevant regulatory necessities, the Firm had ceased to supply the after-school tutoring companies on educational topics in China’s obligatory schooling system (the “Tutorial AST Enterprise”) on the finish of December 2021. The Tutorial AST Enterprise met the factors of discontinued operations. Retrospective changes to the historic assertion of operations have additionally been made to offer a constant foundation of comparability for the monetary outcomes of the persevering with operations. The monetary info and non-GAAP monetary info included on this press launch is offered on a unbroken operations foundation, until in any other case particularly acknowledged. |
Third Quarter 2022 Monetary Outcomes
Internet RevenuesÂ
Internet revenues for the third quarter of 2022 had been RMB1.Four billion (US$197.2 million), representing a 35.0% improve from RMB1.Zero billion for a similar interval of 2021.
Internet revenues from studying companies had been RMB888.5 million (US$124.9 million) for the third quarter of 2022, representing a 37.2% improve from RMB647.5 million for a similar interval of 2021. The year-over-year development was primarily pushed by the sturdy gross sales efficiency from the brand new companies initiated after the implementation of the “Double Discount” Coverage.
Internet revenues from sensible gadgets had been RMB356.5 million (US$50.1 million) for the third quarter of 2022, representing a 40.1% improve from RMB254.5 million for a similar interval of 2021, primarily pushed by the recognition of Youdao’s newly launched merchandise, such because the Youdao Dictionary Pen X5.
Internet revenues from on-line advertising and marketing companies had been RMB157.5 million (US$22.1 million) for the third quarter of 2022, representing a 14.9% improve from RMB137.Zero million for a similar interval of 2021. The year-over-year improve in revenues from on-line advertising and marketing companies was primarily attributable to the rise in performance-based ads by way of third events’ web properties.
Gross Revenue and Gross Margin
Gross revenue for the third quarter of 2022 was RMB760.2 million (US$106.9 million), representing a 39.0% improve from RMB546.9 million for a similar interval of 2021. Gross margin elevated to 54.2% for the third quarter of 2022 from 52.6% for a similar interval of 2021.
Gross margin for studying companies was 64.5% for the third quarter of 2022, in contrast with 65.0% for a similar interval of 2021.
Gross margin for sensible gadgets elevated to 40.4% for the third quarter of 2022 from 33.7% for a similar interval of 2021. The development was primarily attributable to the recognition of Youdao’s newly launched Youdao Dictionary Pen X5, which carries a better gross margin than different merchandise.
Gross margin for on-line advertising and marketing companies was 27.1% for the third quarter of 2022, in contrast with 29.2% for a similar interval of 2021. The lower was primarily attributable to the rise in performance-based ads by way of third events’ web properties, which usually have a decrease gross margin profile.
Working Bills
Whole working bills for the third quarter of 2022 had been RMB979.2 million (US$137.7 million), in contrast with RMB772.6 million for a similar interval of final 12 months.
Gross sales and advertising and marketing bills for the third quarter of 2022 had been RMB709.Eight million (US$99.Eight million), representing a rise of 28.3% from RMB553.Four million for a similar interval of 2021. This improve was primarily pushed by growing gross sales and advertising and marketing efforts related to Youdao’s studying companies and sensible gadgets.
Analysis and improvement bills for the third quarter of 2022 had been RMB212.9 million (US$29.9 million), representing a rise of 30.1% from RMB163.6 million for a similar interval of 2021. The rise was primarily as a consequence of larger payroll-related bills related to a bigger variety of improvement and expertise professionals in sensible gadgets and schooling digitalization options.
Normal and administrative bills for the third quarter of 2022 had been RMB56.5 million (US$7.9 million), in contrast with RMB55.6 million for a similar interval of 2021.
Loss from Operations
Loss from operations for the third quarter of 2022 was RMB219.Zero million (US$30.Eight million), in contrast with RMB225.7 million for a similar interval in 2021. The margin of loss from operations was 15.6%, in contrast with 21.7% for a similar interval of final 12 months.
Internet Loss from Persevering with Operations Attributable to Youdao’s Atypical Shareholders
Internet loss from persevering with operations attributable to Youdao’s atypical shareholders for the third quarter of 2022 was RMB183.9 million (US$25.9 million), in contrast with RMB225.Three million for a similar interval of final 12 months. Non-GAAP web loss from persevering with operations attributable to Youdao’s atypical shareholders for the third quarter of 2022 was RMB164.Four million (US$23.1 million), in contrast with RMB200.2 million for a similar interval of final 12 months.
Fundamental and diluted web loss per American depositary shares (“ADSs”) of the Firm from persevering with operations attributable to atypical shareholders for the third quarter of 2022 was RMB1.49 (US$0.21), in contrast with RMB1.84 for a similar interval of 2021. Non-GAAP primary and diluted web loss from persevering with operations per ADS attributable to atypical shareholders was RMB1.33 (US$0.19), in contrast with RMB1.63 for a similar interval of 2021.
Stability Sheet
As of September 30, 2022, Youdao’s money, money equivalents, restricted money, time deposits and short-term investments totaled RMB953.1 million (US$134.Zero million), in contrast with RMB1.6 billion as of December 31, 2021. For the third quarter of 2022, web money utilized in persevering with working actions was RMB294.1 million (US$41.Three million), capital expenditures totaled RMB12.7 million (US$1.Eight million), and depreciation and amortization bills amounted to RMB11.6 million (US$1.6 million). Youdao’s potential to proceed as a going concern relies on administration’s potential to implement an efficient marketing strategy in future intervals in mild of the altering regulatory surroundings, generate working money flows and proceed to have the ability to receive outdoors sources of financing as needed for Youdao’s future improvement. As of the date of this launch, Youdao has acquired numerous monetary assist from the NetEase Group, together with, amongst others, RMB878.Zero million short-term loans and US$70.Zero million long-term loans with maturity dated March 31, 2024 drawn down underneath the US$300.Zero million revolving mortgage facility.
As of September 30, 2022, the Firm’s contract liabilities, which primarily consisted of deferred revenues generated from Youdao’s studying companies, had been RMB996.5 million (US$140.1 million), in contrast with RMB1.1 billion as of December 31, 2021.
Share Repurchase Program
The Firm immediately additionally introduced that its board of administrators has approved the Firm to undertake a share repurchase program within the close to future in accordance with relevant legal guidelines and rules for as much as US$20 million of its Class A atypical shares (together with within the type of ADSs) throughout a interval of as much as 36 months.
Repurchases underneath the Firm’s share repurchase program, if adopted, could also be made every so often on the open market at prevailing market costs, in open-market transactions, privately negotiated transactions or block trades, and/or by way of different legally permissible means, relying on market circumstances and in accordance with the relevant guidelines and rules. The timing and circumstances of the share repurchases will likely be topic to numerous components together with the necessities underneath Rule 10b-18 and Rule 10b5-1 of the Securities Change Act of 1934, as amended.
Convention Name
Youdao’s administration staff will host a teleconference name with simultaneous webcast at 5:00 a.m. Japanese Time on Thursday, November 17, 2022 (Beijing/Hong Kong Time: 6:00 p.m., Thursday, November 17, 2022). Youdao’s administration will likely be on the decision to debate the monetary outcomes and reply questions.
Dial-in particulars for the earnings convention name are as follows:
United States (toll free): |
+1-888-346-8982 |
Worldwide: |
+1-412-902-4272 |
Mainland China (toll free): |
400-120-1203 |
Hong Kong (toll free):Â |
800-905-945 |
Hong Kong: |
+852-3018-4992 |
Convention ID: |
7502413 |
A reside and archived webcast of the convention name will likely be accessible on the Firm’s investor relations web site at http://ir.youdao.com.
A replay of the convention name will likely be accessible by cellphone one hour after the conclusion of the reside name on the following numbers, till November 24, 2022:
United States:Â Â Â Â Â Â Â Â Â Â Â |
+1-877-344-7529 |
Worldwide: |
+1-412-317-0088 |
Replay Entry Code: |
7502413 |
About Youdao, Inc.Â
Youdao, Inc. (NYSE: DAO) is a number one technology-focused clever studying firm in China devoted to growing and utilizing applied sciences to offer studying content material, purposes and options to customers of all ages. Constructing on the recognition of its on-line data instruments reminiscent of Youdao Dictionary and Youdao Translation, Youdao now gives sensible gadgets, STEAM programs, grownup and vocational programs, and schooling digitalization options. As well as, Youdao has developed quite a lot of interactive studying apps. Youdao was based in 2006 as a part of NetEase, Inc. (NASDAQ: NTES; HKEX: 9999), a number one web expertise firm in China.
For extra info, please go to: http://ir.youdao.com.
Non-GAAP Measures
Youdao considers and makes use of non-GAAP monetary measures, reminiscent of non-GAAP web revenue/(loss) from persevering with operations attributable to the Firm’s atypical shareholders and non-GAAP primary and diluted revenue/(loss) from persevering with operations per ADS, as supplemental metrics in reviewing and assessing its working efficiency and formulating its marketing strategy. The presentation of non-GAAP monetary measures is just not supposed to be thought-about in isolation or as an alternative choice to the monetary info ready and offered in accordance with accounting rules usually accepted in the US of America (“U.S. GAAP”).
Youdao defines non-GAAP web revenue/(loss) from persevering with operations attributable to the Firm’s atypical shareholders as web revenue/(loss) from persevering with operations attributable to the Firm’s atypical shareholders excluding share-based compensation bills, amortization of intangible property from enterprise mixture, impairment of long-term investments, revenue tax results of above GAAP to non-GAAP reconciling gadgets, and adjustment for GAAP to non-GAAP reconciling gadgets for the revenue/(loss) attributable to noncontrolling pursuits. Non-GAAP web revenue/(loss) from persevering with operations attributable to the Firm’s shareholders allows Youdao’s administration to evaluate its working outcomes with out contemplating the affect of this stuff, that are non-cash costs in nature. Youdao believes that these non-GAAP monetary measures present helpful info to traders in understanding and evaluating the Firm’s present working efficiency and prospects in the identical method as administration does, in the event that they so select.
Non-GAAP monetary measures should not outlined underneath U.S. GAAP and should not offered in accordance with U.S. GAAP. Non-GAAP monetary measures have limitations as analytical instruments, which probably don’t mirror all gadgets of expense that have an effect on our operations. As well as, the non-GAAP monetary measures Youdao makes use of might differ from the non-GAAP measures makes use of by different corporations, together with peer corporations, and due to this fact their comparability could also be restricted.
The presentation of those non-GAAP monetary measures is just not supposed to be thought-about in isolation from or as an alternative choice to the monetary info ready and offered in accordance with GAAP. For extra info on these non-GAAP monetary measures, please see the desk captioned “Unaudited Reconciliation of GAAP and non-GAAP Outcomes” set forth on the finish of this launch.
The accompanying tables have extra particulars on the reconciliations between our GAAP monetary measures which are most instantly corresponding to non-GAAP monetary measures. Youdao encourages you to evaluate its monetary info in its entirety and never depend on a single monetary measure.
Change Price Data
This announcement comprises translations of sure RMB quantities into U.S. {dollars} (“US$”) at specified charges solely for the comfort of the reader. Until in any other case acknowledged, all translations from RMB to US$ had been made on the charge of RMB7.1135 to US$1.00, the alternate charge on September 30, 2022 set forth within the H.10 statistical launch of the Federal Reserve Board. The Firm makes no illustration that the RMB or US$ quantities referred might be transformed into US$ or RMB, because the case could also be, at any specific charge or in any respect.
Secure Harbor Assertion
This press launch comprises forward-looking statements. These statements are made underneath the “secure harbor” provisions of the U.S. Personal Securities Litigation Reform Act of 1995. Statements that aren’t historic info, together with statements in regards to the Firm’s beliefs and expectations, are forward-looking statements. Ahead-looking statements contain inherent dangers and uncertainties, and quite a lot of components may trigger precise outcomes to vary materially from these contained in any forward-looking assertion. In some instances, forward-looking statements might be recognized by phrases or phrases reminiscent of “might,” “will,” “anticipate,” “anticipate,” “goal,” “intention,” “estimate,” “intend,” “plan,” “imagine,” “potential,” “proceed,” “is/are more likely to” or different comparable expressions. The Firm may additionally make written or oral forward-looking statements in its stories filed with, or furnished to, the U.S. Securities and Change Fee, in its annual stories to shareholders, in press releases and different written supplies and in oral statements made by its officers, administrators or staff to 3rd events. Statements that aren’t historic info, together with statements in regards to the Firm’s beliefs and expectations, are forward-looking statements. Ahead-looking statements contain inherent dangers and uncertainties. Additional info relating to such dangers, uncertainties or components is included within the Firm’s filings with the SEC. All info supplied on this press launch is as of the date of this press launch, and the Firm doesn’t undertake any responsibility to replace such info, besides as required underneath relevant legislation.
For investor and media inquiries, please contact:
In China:
Jeffrey Wang
Youdao, Inc.
Tel: +86-10-8255-8163 ext. 89980
E-mail: [email protected]
The Piacente Group, Inc.
Emilie Wu
Tel: +86-21-6039-8363
E-mail: [email protected]
In the US:
The Piacente Group, Inc.Â
Brandi Piacente
Tel: +1-212-481-2050
E-mail: [email protected]
YOUDAO, INC. |
|||||||
UNAUDITED CONDENSED CONSOLIDATED BALANCE SHEETS |
|||||||
(RMB and USD in 1000’s) |
|||||||
As of December 31, |
As of September 30, |
As of September 30, |
|||||
2021 |
2022 |
2022 |
|||||
RMB |
RMB |
  USD (1) |
|||||
Belongings |
|||||||
Present property: |
|||||||
Money and money equivalents |
322,777 |
712,115 |
100,108 |
||||
Time deposits |
268 |
273 |
38 |
||||
Restricted money |
749,770 |
219,456 |
30,851 |
||||
Quick-term investments |
503,831 |
21,215 |
2,982 |
||||
Accounts receivable, web |
248,339 |
332,331 |
46,718 |
||||
Inventories, web |
255,411 |
170,393 |
23,953 |
||||
Quantities due from NetEase Group |
6,192 |
7,388 |
1,039 |
||||
Prepayment and different present property |
182,577 |
212,605 |
29,888 |
||||
Belongings held on the market |
497 |
– |
– |
||||
Whole present property |
2,269,662 |
1,675,776 |
235,577 |
||||
Non-current property: |
|||||||
Property, tools and software program, web |
80,315 |
104,884 |
14,744 |
||||
Working lease right-of-use property, web |
118,104 |
80,822 |
11,362 |
||||
Lengthy-term investments |
32,518 |
67,032 |
9,423 |
||||
Goodwill |
109,944 |
109,944 |
15,456 |
||||
Different property, web |
22,436 |
38,288 |
5,382 |
||||
Belongings held on the market |
1,088 |
– |
– |
||||
Whole non-current property |
364,405 |
400,970 |
56,367 |
||||
Whole property |
2,634,067 |
2,076,746 |
291,944 |
||||
Liabilities, Mezzanine Fairness and Shareholders’ Deficit |
|||||||
Present liabilities: |
|||||||
Accounts payables |
161,006 |
179,756 |
25,270 |
||||
Payroll payable |
277,383 |
176,003 |
24,742 |
||||
Quantities as a consequence of NetEase Group |
83,041 |
74,476 |
10,470 |
||||
Contract liabilities |
1,065,639 |
996,535 |
140,091 |
||||
Taxes payable |
53,323 |
52,889 |
7,435 |
||||
Accrued liabilities and different payables |
515,567 |
626,256 |
88,038 |
||||
Quick-term loans from NetEase Group |
878,000 |
878,000 |
123,427 |
||||
Whole present liabilities |
3,033,959 |
2,983,915 |
419,473 |
||||
Non-current liabilities: |
|||||||
Lengthy-term lease liabilities |
73,070 |
43,476 |
6,112 |
||||
Lengthy-term loans from NetEase Group |
255,028 |
496,986 |
69,865 |
||||
Different non-current liabilities |
2,411 |
17,604 |
2,475 |
||||
Whole non-current liabilities |
330,509 |
558,066 |
78,452 |
||||
Whole liabilities |
3,364,468 |
3,541,981 |
497,925 |
||||
Mezzanine fairness |
78,592 |
72,959 |
10,256 |
||||
Shareholders’ deficit: |
|||||||
Youdao’s shareholders’ deficit |
(807,067) |
(1,532,313) |
(215,410) |
||||
Noncontrolling pursuits |
(1,926) |
(5,881) |
(827) |
||||
Whole shareholders’ deficit |
(808,993) |
(1,538,194) |
(216,237) |
||||
Whole liabilities, mezzanine fairness and shareholders’ deficit |
2,634,067 |
2,076,746 |
291,944 |
||||
Notice 1: The conversion of Renminbi (RMB) into United States {dollars} (USD) relies on the midday shopping for charge of USD1.00=RMB7.1135 on the final buying and selling day of September |
|||||||
YOUDAO, INC. |
||||||||||||||
UNAUDITED CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS |
||||||||||||||
(RMB and USD in 1000’s, besides share and per ADS knowledge) |
||||||||||||||
Three Months Ended |
9 Months Ended |
|||||||||||||
September 30, |
June 30, |
September 30, |
September 30, |
September 30, |
September 30, |
|||||||||
2021 |
2022 |
2022 |
2022 |
2021 |
2022 |
|||||||||
RMB |
RMB |
RMB |
 USD (1) |
RMB |
RMB |
|||||||||
Internet revenues: |
||||||||||||||
Studying companies |
647,522 |
563,601 |
888,493 |
124,902 |
1,862,162 |
2,278,105 |
||||||||
Sensible gadgets |
254,513 |
239,850 |
356,480 |
50,113 |
662,722 |
849,490 |
||||||||
On-line advertising and marketing companies |
137,040 |
152,774 |
157,461 |
22,136 |
442,113 |
431,605 |
||||||||
Whole web revenues |
1,039,075 |
956,225 |
1,402,434 |
197,151 |
2,966,997 |
3,559,200 |
||||||||
Price of revenues (2) |
(492,176) |
(546,498) |
(642,254) |
(90,287) |
(1,423,452) |
(1,747,471) |
||||||||
Gross revenue |
546,899 |
409,727 |
760,180 |
106,864 |
1,543,545 |
1,811,729 |
||||||||
Working bills: |
||||||||||||||
Gross sales and advertising and marketing bills (2) |
(553,407) |
(595,997) |
(709,769) |
(99,778) |
(1,657,201) |
(1,812,151) |
||||||||
Analysis and improvement bills (2) |
(163,627) |
(208,411) |
(212,926) |
(29,933) |
(437,128) |
(624,317) |
||||||||
Normal and administrative bills (2) |
(55,612) |
(60,532) |
(56,520) |
(7,944) |
(144,185) |
(174,613) |
||||||||
Whole working bills |
(772,646) |
(864,940) |
(979,215) |
(137,655) |
(2,238,514) |
(2,611,081) |
||||||||
Loss from operations |
(225,747) |
(455,213) |
(219,035) |
(30,791) |
(694,969) |
(799,352) |
||||||||
Curiosity revenue |
5,959 |
3,769 |
4,033 |
567 |
15,768 |
9,836 |
||||||||
Curiosity expense |
(7,835) |
(10,102) |
(12,277) |
(1,726) |
(23,216) |
(30,964) |
||||||||
Others, web |
614 |
1,567 |
40,058 |
5,631 |
24,334 |
77,678 |
||||||||
Loss earlier than tax |
(227,009) |
(459,979) |
(187,221) |
(26,319) |
(678,083) |
(742,802) |
||||||||
Revenue tax (expense)/profit |
(2,590) |
(553) |
1,108 |
156 |
(7,204) |
(11) |
||||||||
Internet loss from persevering with operations |
(229,599) |
(460,532) |
(186,113) |
(26,163) |
(685,287) |
(742,813) |
||||||||
Internet revenue/(loss) from discontinued operations |
96,447 |
– |
– |
– |
(299,557) |
(6,105) |
||||||||
Internet loss |
(133,152) |
(460,532) |
(186,113) |
(26,163) |
(984,844) |
(748,918) |
||||||||
Internet loss attributable to noncontrolling pursuits |
4,254 |
6,646 |
2,194 |
308 |
5,802 |
9,588 |
||||||||
Internet loss attributable to atypical shareholders of the Firm |
(128,898) |
(453,886) |
(183,919) |
(25,855) |
(979,042) |
(739,330) |
||||||||
Together with: |
||||||||||||||
Internet loss from persevering with operations attributable to atypical shareholders of the |
(225,345) |
(453,886) |
(183,919) |
(25,855) |
(679,485) |
(733,225) |
||||||||
Internet revenue/(loss) from discontinued operations attributable to atypical |
96,447 |
– |
– |
– |
(299,557) |
(6,105) |
||||||||
Fundamental web (loss)/revenue per ADS |
(1.05) |
(3.67) |
(1.49) |
(0.21) |
(8.08) |
(5.98) |
||||||||
-Persevering with operations |
(1.84) |
(3.67) |
(1.49) |
(0.21) |
(5.61) |
(5.93) |
||||||||
-Discontinued operations |
0.79 |
– |
– |
– |
(2.47) |
(0.05) |
||||||||
Diluted web (loss)/revenue per ADS |
(1.05) |
(3.67) |
(1.49) |
(0.21) |
(8.08) |
(5.98) |
||||||||
-Persevering with operations |
(1.84) |
(3.67) |
(1.49) |
(0.21) |
(5.61) |
(5.93) |
||||||||
-Discontinued operations |
0.79 |
– |
– |
– |
(2.47) |
(0.05) |
||||||||
Shares utilized in computing primary web (loss)/revenue per ADS |
122,715,264 |
123,703,353 |
123,767,013 |
123,767,013 |
121,131,136 |
123,602,039 |
||||||||
Shares utilized in computing diluted web (loss)/revenue per ADS |
122,715,264 |
123,703,353 |
123,767,013 |
123,767,013 |
121,131,136 |
123,602,039 |
||||||||
Notice 1: The conversion of Renminbi (RMB) into United States {dollars} (USD) relies on the midday shopping for charge of USD1.00=RMB7.1135 on the final buying and selling day of September (September 30, 2022) as set forth within the |
||||||||||||||
Notice 2: |
||||||||||||||
Share-based compensation in every class: |
||||||||||||||
Price of revenues |
1,356 |
1,775 |
798 |
112 |
4,613 |
4,753 |
||||||||
Gross sales and advertising and marketing bills |
2,678 |
3,451 |
2,879 |
405 |
7,721 |
9,420 |
||||||||
Analysis and improvement bills |
7,641 |
8,428 |
7,586 |
1,066 |
25,040 |
24,876 |
||||||||
Normal and administrative bills |
5,984 |
4,448 |
4,801 |
675 |
14,594 |
14,633 |
||||||||
YOUDAO, INC. |
||||||||||||
UNAUDITED ADDITIONAL INFORMATION |
||||||||||||
(RMB and USD in 1000’s) |
||||||||||||
Three Months Ended |
9 Months Ended |
|||||||||||
September 30, |
June 30, |
September 30, |
September 30, |
September 30, |
September 30, |
|||||||
2021 |
2022 |
2022 |
2022 |
2021 |
2022 |
|||||||
RMB |
RMB |
RMB |
USD |
RMB |
RMB |
|||||||
Internet revenues |
||||||||||||
Studying companies |
647,522 |
563,601 |
888,493 |
124,902 |
1,862,162 |
2,278,105 |
||||||
Sensible gadgets |
254,513 |
239,850 |
356,480 |
50,113 |
662,722 |
849,490 |
||||||
On-line advertising and marketing companies |
137,040 |
152,774 |
157,461 |
22,136 |
442,113 |
431,605 |
||||||
Whole web revenues |
1,039,075 |
956,225 |
1,402,434 |
197,151 |
2,966,997 |
3,559,200 |
||||||
Price of revenues |
||||||||||||
Studying companies |
226,543 |
269,491 |
315,086 |
44,294 |
699,267 |
882,874 |
||||||
Sensible gadgets |
168,637 |
166,503 |
212,365 |
29,854 |
399,222 |
546,672 |
||||||
On-line advertising and marketing companies |
96,996 |
110,504 |
114,803 |
16,139 |
324,963 |
317,925 |
||||||
Whole price of revenues |
492,176 |
546,498 |
642,254 |
90,287 |
1,423,452 |
1,747,471 |
||||||
Gross margin |
||||||||||||
Studying companies |
65.0Â % |
52.2Â % |
64.5Â % |
64.5Â % |
62.4Â % |
61.2Â % |
||||||
Sensible gadgets |
33.7Â % |
30.6Â % |
40.4Â % |
40.4Â % |
39.8Â % |
35.6Â % |
||||||
On-line advertising and marketing companies |
29.2Â % |
27.7Â % |
27.1Â % |
27.1Â % |
26.5Â % |
26.3Â % |
||||||
Whole gross margin |
52.6Â % |
42.8Â % |
54.2Â % |
54.2Â % |
52.0Â % |
50.9Â % |
||||||
YOUDAO, INC. |
||||||||||||||
UNAUDITED RECONCILIATION OF GAAP AND NON-GAAP RESULTS |
||||||||||||||
(RMB and USD in 1000’s, besides per ADS knowledge) |
||||||||||||||
Three Months Ended |
9 Months Ended |
|||||||||||||
September 30, |
June 30, |
September 30, |
September 30, |
September 30, |
September 30, |
|||||||||
2021 |
2022 |
2022 |
2022 |
2021 |
2022 |
|||||||||
RMB |
RMB |
RMB |
USD |
RMB |
RMB |
|||||||||
Internet loss from persevering with operations attributable to atypical shareholders of |
(225,345) |
(453,886) |
(183,919) |
(25,855) |
(679,485) |
(733,225) |
||||||||
Add: share-based compensation |
17,659 |
18,102 |
16,064 |
2,258 |
51,968 |
53,682 |
||||||||
        amortization of intangible property from enterprise mixture |
996 |
– |
– |
– |
996 |
– |
||||||||
        impairment of long-term investments |
7,000 |
– |
3,500 |
492 |
7,000 |
8,500 |
||||||||
Much less: tax results on non-GAAP changes |
(149) |
– |
– |
– |
(149) |
– |
||||||||
        GAAP to non-GAAP reconciling gadgets for the loss attributable to |
(381) |
– |
– |
– |
(381) |
– |
||||||||
Non-GAAP web loss from persevering with operations attributable to atypical |
(200,220) |
(435,784) |
(164,355) |
(23,105) |
(620,051) |
(671,043) |
||||||||
Non-GAAP primary web loss from persevering with operations per ADS |
(1.63) |
(3.52) |
(1.33) |
(0.19) |
(5.12) |
(5.43) |
||||||||
Non-GAAP diluted web loss from persevering with operations per ADS |
(1.63) |
(3.52) |
(1.33) |
(0.19) |
(5.12) |
(5.43) |
||||||||
SOURCE Youdao, Inc.